Page images
PDF
EPUB

PAJARO RIVER, CALIF.

(b) Pajaro Valley alternate plan B-Continued. (2) Federal annual charges:

(a) Interest at 3 percent on $60,000.
(b) Amortization in 50 years at 3 percent
(0.00887).

Net Federal annual charge for plan B.
(3) Non-Federal first cost for easements, flowage rights,
and improvements, as set forth in par. 746 (2)- $241,000

[blocks in formation]
[blocks in formation]

Net additional cost of maintain-
ing plan B...

100

Net non-Federal annual charge for plan B..

Total annual charge for plan B..

(c) Existing levee project in Watsonville and vicinity:
(1) Federal Work Projects Administration invest-
ment, as set forth in par. 74c (1) (a).

[blocks in formation]

$1,800

530

1, 200

Net Federal Work Projects Administration annual
charge..

(a) Interest at 4 percent on $181,210.---
(b) Amortization of sponsor's investment in 50
years at 4 percent (0.00655)___

(c) Estimated cost of maintenance and opera-
tion_-_-

9, 640

1, 580

1, 300

1, 200

(d) Carnadero Creek levee project near Gilroy:

(1) Federal first cost or net investment for new work
items, as set forth in par. 74d (1)___

$134, 790

4, 040

7, 245

1, 185

1, 200

Net non-Federal annual charge for existing Watson-
ville levee.---

$95, 810
81, 600
3, 800

181, 210

Total annual charge for existing Watsonville levee.

$59, 000

[merged small][merged small][merged small][merged small][ocr errors][ocr errors][ocr errors][ocr errors]

(d) Carnadero Creek levee project near Gilroy-Continued.
(2) Federal annual charges:

(a) Interest at 3 percent on $59,000..

(b) Amortization in 50 years at 3 percent
(0.00887).

$1,770

520

Net Federal annual charge for Carnadero Creek
levee project-

(3) Non-Federal first cost for easements and flowage
rights, as set forth in par. 74d (2)_

[blocks in formation]

(e) Existing levee project on Carnadero Creek near Gilroy:
(1) Federal Work Projects Administration investment,
as set forth in par. 74e (1).---.

[blocks in formation]

$6,000

240

Net non-Federal annual charge for Carna-
dero Creek levee project...

(3) Non-Federal investment by local sponsors.
(4) Non-Federal annual charges:

Total added annual charge for Carnadero
Creek levee project....

(a) Interest at 4 percent on $12,070....
(b) Amortization of sponsor's investment in 25
years at 4 percent (0.0240)_.
(c) Estimated cost of maintenance and oper-

ation....

155

40

155

0

$21, 870

600

Net Federal Work Projects Administration annual
charge...

$12, 070

480

290

655

155

Net non-Federal annual charge for existing Carna-
dero Creek levee____

Total annual charge for existing Carnadero Creek
levee...

$2.00

1,855

BENEFITS FROM IMPROVEMENT

76. General. The considerations leading to the selection of the most practicable plans of improvement are discussed in paragraph Investigations have demonstrated that it is economically feasible t reduce flood damages in certain reaches of the Pajaro River and Carnadero Creek by means of the channel improvement described in paragraphs 67 to 70.

works

2.130

[ocr errors][merged small][ocr errors]

ows up

2.570 1 $26,40

$15.90

atson ause a

re, the 87100.

80. A enefits nds do ales and

[blocks in formation]
[blocks in formation]

82. The

toposed

stimated scussed

Not print

[ocr errors][ocr errors]

PAJARO RIVER, CALIF.

77. Protection provided. The proposed levee projects provide proection from all flows up to the 1-percent-chance flood for those reas which include urban developments and up to the 2-percentchance flood for those areas which contain little or no urban developSome measure of protection would be provided for floods of greater magnitude by the allowance for levee freeboard. However, the economic analysis of each proposed project, no reduction of damages is claimed for flows in excess of the flood magnitude for which that project is designed.

nent.

78. Benefits from existing levees in Pajaro Valley. The present evees reduce the average annual damages in urban Watsonville by $18,100. In urban Pajaro and Watsonville Junction, and in agriultural lands above to mile 8.6, existing levees reduce the average nnual damages by $10,500. The total of the average annual benefits secured by these existing levees therefore amounts to $28,600.

79. Additional benefits afforded by plan B.-Protection of urban Watsonville from all flows up to the 1-percent-chance flood would cause a total reduction of $19,300 in the average annual damages. This is an added benefit of $1,200 over those provided by the present evee system. In urban Pajaro and Watsonville Junction, and in agricultural lands as far upstream as mile 8.6, protection from all lows up to the 1-percent-chance flood would cause a total reduction of $26,400 in the average annual damages. This is an added benefit of $15,900 over those provided by the present levee system. Therefore, the average annual benefits added by plan B would amount to $17,100.

80. Additional benefits afforded by plan A.-Under plan A, the benefits of plan B would be secured and, in addition, the agricultural lands downstream from the existing levees to the river mouth on both sides and upstream therefrom to river mile 10.6 on the left bank and to river mile 11.8 on the right bank would benefit by further reduction in average annual flood damages amounting to $23,500. This is the average annual benefit added by plan A to that which would accrue under plan B. The total average annual benefit added by plan A would therefore amount to $40,600.

81. Benefits afforded by the Carnadero Creek levee project. The present levees provide average annual benefits in the vicinity of Gilroy amounting to $900. The proposed plan would afford protection of urban Gilroy and agricultural lands on the left bank of Carnadero Creek from mile 7.7 to mile 9.25 from all flows up to the 1-percentchance flood, providing added average annual benefits amounting to $3,100.

82. The evaluated average annual benefits expected to accrue from the proposed projects are all in the form of damages prevented and are estimated by the method explained in paragraph 35 and, more fully, discussed in appendixes IV and VIII. They are summarized in tables XVII and XVIII.

1 Not printed.

[ocr errors]

TABLE XVII.-Summary of evaluated average annual damages prevented in the f Pajaro Valley

[be tv

[blocks in formation]

(b) Protection with existing project.

(c) Added protection under proposed plan..

15, 300
4,000

19, 300

00

0

15, 300
4,000

19,300

Damage area and degree of protection provided

Urban Pajaro and Watsonville Junction and agricultural lands to above mile 8.6

$8,300
2,200

10, 500

12,500

3,400

15,900

20,800

5,600

26, 400

0

Urban Gilroy and agricultural lands on left bank intermediate between
Gilroy and levee:

(a) Combined protection for all flows up to magnitude of the 1-percent-
chance flood.

0

20,800

5,600

26, 400

Agricultural lands below existing levees to river mouth

on both sides

and above
these levees to Total
river mile 10.6
on the left
bank and to
river mile 11.8
on the right
bank

0

Direct

0

0

0

$3,600

800 2,800

0

$20,500

3,000

23,500

TABLE XVIII.-Carnadero Creek levee, summary of evaluated average damages prevented

antal

[merged small][ocr errors][merged small]

$400 $
100

40

2.300

20,500 緊
3,000 12000

23,500

6130

Average annual damar
prevented

Indirect Titl

or DI

asth

201

eadily

pro

At Gil

JUSTIFICATION OF PROJECTS AND ALLOCATION OF COSTS

83. Ratios of evaluated benefits to costs. The annual benefits costs which, it is estimated, would be added by construction of the proposed projects to those which now accrue from the existing works are set forth in table XIX, complete with resulting economic rats. By comparison it is seen that project B has a higher economic th than project A. However, comparison of the added benefits and the added costs (table XIX, item 1c) of project A over project B results

the

er for

enefit

Pajaro R

[ocr errors][merged small][merged small][merged small]
[merged small][merged small][merged small][merged small][ocr errors][merged small]
[ocr errors][ocr errors]

PAJARO RIVER, CALIF.

in a favorable 1.10 to 1.0 economic ratio for the difference in cost of the two projects, indicating that the additional expenditure necessary for project A is well justified. In view of the ample economic justification and the larger social benefit to the whole community from the larger project, and the fact that local interests will more readily support it, project A is selected as the most practicable plan of mprovement in Pajaro Valley, with an economic ratio of 1.16 to 1.0. At Gilroy, the additions to the Carnadero Creek levee are justified by the prospective benefits with an economic ratio of 1.20 to 1. Matter for further comparisons is presented in table XX wherein the added benefits and project costs are combined with the benefits and costs of existing works and the economic ratios reflect the over-all conditions for the proposed projects.

TABLE XIX.-Ratios of the benefits to costs added to those for existing works by the proposed projects

[blocks in formation]
[blocks in formation]

Project

(a) Existing levees...
(b) Proposed project..

Project

Total..

TABLE XX.-Ratios of total evaluated benefits to costs for the proposed projects in conjunction with existing works

Project

Pajaro Valley levee project, plan A.
Carnadero Creek levee near Gilroy.

Added Added
annual annual
cost benefit

$35,000
13, 650

21,350
2,570

Total an-
nual cost

$14,870
28,520

49,870

2, 180 4,750

$497, 700
59,000

556, 700

$40, 600

17, 100

23,500
3, 100

Total annual benefit

$28, 600
45,700
69, 200

900 4,000

Economic ratio

1.16.

1.25

1. 10 1.20

84. Allocation of first cost of most practicable projects. It is considered to be an established policy to allocate the cost of levee construction and the cost of required modifications in railroad bridges, including all work items made necessary by such construction, entirely to the United States, and to allocate the cost of easements for construction and maintenance, necessary relocation of improvements to land, and modifications in highway and street bridges and approaches, to local interests. On this basis, the estimated Federal and nonFederal first costs are set forth in table XXI. All maintenance charges are allocated to local interests.

TABLE XXI.-Project first cost allocations

$243, 300

6,000

249, 300

Economic ratios for total project

1.92 to 1.0.

1.60 to 1.0. 1.39 to 1.0.

0.41 to 1.0. 0.84 to 1.0.

Federal first Non-Federal Total project
cost
first cost
first cost

$741,000 65,000

806,000

« PreviousContinue »